Open letter to ENS community here.
Apologies for being MIA but between family health issues, trying to manage as a MakerDAO delegate(retired August 2022), and working on other important topics (whitepaper on Work-Rewards to be released) my time with DAOs has been limited.
I have been reviewing what I can find on financials for various DAOs and looking at strategies for maximizing not just investment, but return to the DAO.
Some info from the Fyde Endaoment post:
“ENS has a favorable market position by generating income of $24mn to date with a significant treasury. Despite that, ENS has a current annual expense rate of $8mm (based on the latest budget proposal) and a starting asset base (just looking at the endowment) of $40mm in ETH.”
and from Avantgarde
" Current resources include balances of ETH, USDC, and ENS sitting in the Timelock contract (controlled by governance) and ETH sitting in the Registrar Controller (controlled by the Timelock). The ENS is not included in the RFP’s list of investable assets, so we did not consider it in this proposal.
As of 13 Sep, 2022, the available USDC and ETH balances were approximately:
- 13,887 ETH in earned income
- 18,977 ETH in unearned income
- 3,817,067 USDC
Revenues have averaged about 2k ETH per month over the last year, split roughly evenly between earned and unearned income."
Other info in terms of revenues and holdings can be seen here:
and
MarketCap
The above has some different numbers on circulating supply and available MarketCap. I saw numbers as low as $240M and as high at $450M (total diluted cap 1.7B but ofc 60M+ still sits in treasury).
When I run rough numbers here.
yr/yr revenue growth ~1000%
number of registrations (same ~1000% yr/yr)
ETH revenue up about the same 800-1000%
in terms of $$ varies highly with price of ETH but $2-3M/month looks reasonable.
Difficult to estimate but some data.
At least 1/2 of all registrations have 1yr period. This means during any year expect approximately 1/2 of all domains to need to re-register or lose their ENS domain name). If we say perhaps 3:4 of those do re-register we can estimate on-going re-registration revenues. Total registrations ~2M means at current above projected rates (and 2M registered) 750K will need to re-register in a year this means about 65K/regs/month generating ~1K ETH/month revenue (call this 1-2M depending on ETH price).
These numbers are just based on registrations holding at 2M and not continuing to grow.
Worst case here is if ETH price dumps as most of the ENS revenue is ETH denominated. What this means is that a significant diversification of ENS ETH into something like stables would be warranted as ENS will always earn ETH.
Here is what I have as rough general ENS financials with current taken over next 12 months (0 growth, ETH price >$1k).
24-36M/yr revenue (all in ETH)
12-15M/yr expenses (unclear probably mostly $$, and some ENS)
9-24M/yr net (mostly in ETH)
Call the ENS market cap something like $300M.
P/E is 33 (300/9) or (300/24) or 12.5
Now most growth companies price more like their revenue growth (ENS is more like 800-1000% - perhaps cut by 1/3-1/2 by expense growth) and so likely p/e here should be 40-50 based on growth and profitability (cost of revenue is perhaps 30-60% which is a bit high for a technology company but not out of line given the growth experienced).
Below some pretty conservative estimates on ENS cap/price. Leave working out effective P/Es to reader.
ENS price target (0 growth, little to no ENS dilution to floating cap of 300M) between $20-30
ENS price target (2x growth, perhaps 10% ENS dilution to current cap) between 30-50
ENS price target (5x growth, 100% ENS dilution to current cap) between $40-80.
There are a couple takeaways from the above financial analysis that can give some perspective to best financial practices for ENS as an enterprise.
(1) Try to keep costs down. Make sure new initiatives will reward some very tangible and measuable bottom line. If this is a public good initiative don’t allow it to consume more than 1-2% of current MC ($3-6M) and don’t do more than 1 of these a year (bottom line can’t take much beyond another 5-10M hit and still be profitable unless growth continues)
(2) Start converting at least 1/2 the ETH earned to USDC or other stables (DAI, USDG, maybe even USDT in proportion to the outstanding caps).
(3) Start to get solid numbers on ENS domain renewals and avg time of registration of the entire ENS domain portfolio as well as ENS domain name churn (i.e. domains that don’t re-reg)
(4) Do everything possible to either start a ENS buy back, and/or limit ENS dilution as the outstanding ENS cap is the biggest lever on P/E and other financial metrics. It might make sense once enough USDC is raised to put up a large ETH:USDC v3 position spanning the ENS:USDC price between $10 and $200 as this is likely to capture significant fees for the community and it provides both a buyer and seller for liquidity over the price range above. One can also think about a v2 ENS/ETH and/or ENS/USDC as a backup liquidity source as well. As I have written about previously a 50:50 v2 TOKEN-STABLE LP basically has sqrt(token price volatility). This means if token price crashed by 75% your LP value only drops 50%. If it goes up 400% the LP goes up 100% etc. The additional beauty of the v2 Uni position is that fees go directly into available liquidity for trading (autocompounding) where as v3 they have to be collected and reposted to increase liquidity.
Consider the above before plowing liquidity into managers that are going to charge fees etc. By building community owned liquidity reserves, and managing properly community token dilution relative to price/earnings perspectives by markets the community can manage both the token market cap, relative earnings value relative to that cap (i.e. P/E) and build value both for the community, but also for funding general operations and community goals/goods with a sustainable long term view and approach.
Sincerely,
MakerMan